Quarterly Activities/Appendix 5B Cash Flow Report
ASX RELEASE
29 January 2025
Quarterly Activities Report – 31 December 2024
Victory Metals (ASX:VTM) (“Victory” or “the Company”) is pleased to report on its activities and
the Appendix 5B for the quarter ending 31 December 2024 (“Quarter”, “Reporting Period”).
Highlights:
▪
Strategic Offtake MOU signed with Fortune Global 500 company Sumitomo Corporation
▪
MOU target for Victory to provide Sumitomo 30% of its annual production of Mixed Rare
Earth Carbonate (MREC) from its North Stanmore Heavy Rare Earth Project
▪
Initial 5 Year Offtake Term with 5 Year Extension
▪
Indicated JORC category upgraded to 71% of the overall Mineral Resource Estimate (MRE)
now totalling 176.5 million tonnes @ 503ppm (TREO)1 2, that is expected to complement the
advanced Scoping Study.
▪
Overall MRE upgraded to 247.5 million tonnes @ 520ppm TREO2 (Indicated and Inferred).
▪
High-grade near surface zone expansion provides a robust foundation for North Stanmore’s
development now totalling 53 million tonnes @ 1,012ppm TREO3 (Indicated and Inferred),
representing a significant upgrade from the July 2024 MRE4.
▪
Consistently high Heavy Rare Earth Oxide (HREO)5 to TREO ratios of 38% in the (MIN)
Indicated category which firmly establishes North Stanmore’s position in the critical Heavy
Rare Earth sector.
▪
Scandium (Sc) resource increased with Scandium set to see increasing demand for its use in
solid oxide fuel cells (SOFCS) and aluminum-scandium alloys in the aerospace and defence
industry.
▪
Strike length of North Stanmore grows to 13.5km
▪
The Company remains well funded with $4.85M in cash at 31 December 2024
1 TREO (Total Rare Earth Oxide) = La2O3 + CeO2 + Pr6O11 + Nd2O3 + Sm2O3 + Eu2O3 + Gd2O3 + Tb4O7 + Dy2O3 + Ho2O3 + Er2O3 + Tm2O3 +
Yb2O3 + Lu2O3 + Y2O3 + Sc2O3.
2
>330ppm cut-off
3 >600ppm cut-off
4 Refer to ASX release dated 16th July 2024 titled “LARGEST AUSTRALIAN INDICATED HEAVY REE RESOURCE CONFIRMED”.
5 HREO (Heavy Rare Earth Oxide) = Eu2O3 + Gd2O3 + Tb4O7 + Dy2O3 + Ho2O3 + Er2O3 + Tm2O3 + Yb2O3 + Lu2O3 + Y2O3.
ACN: 124 279 750 E: info@victorymetalsaustralia.com D: +61 (08) 6555 2950 A: Suite 1, 295 Rokeby Road, Subiaco, WA, 6008
—
T H E
F U T U R E
O F
A U S T R A L I A N
R A R E
E A R T H S
—
NORTH STANMORE HEAVY RARE EARTH ELEMENTS PROJECT
The 100%-owned North Stanmore Heavy Rare Earth Elements (HREE) dominant Project (North
Stanmore) is located in Western Australia, approximately 6km north of Cue, with sealed road access
via the Great Northern Highway.
Subsequent to the end of the quarter, Victory announced an updated Mineral Resource Estimate
(MRE) for North Stanmore 247.5 million dry metric tonnes at 520 ppm Total Rare Earth Oxide plus
Scandium Oxide (TREO + Sc2O3), using an economic cut-off grade of 330ppm TREO plus Scandium
Oxide, inclusive of high-grade domain (≥600 ppm TREO cut-off) of 53 million tonnes @ 1,012 ppm
TREO plus Sc2O3.
71% resides in the indicated category, representing one of the largest Indicated Mineral Resources
of an Australian HREE-enriched deposit.
Table 1: North Stanmore January 2025 MRE (≥330ppm TREO + Sc2O3 cut-off grade)
ORE TONNES
TREO
HREO
LREO
HREO/TREO
Sc2O3
(t)
(ppm)
(ppm)
(ppm)
(%)
(ppm)
176,500,000
477
181
296
38%
26
INFERRED
70,900,000
533
164
369
31%
28
TOTAL
247,500,000
493
176
317
Numbers are rounded to reflect they are an estimate.
Numbers may not sum due to rounding.
36%
27
CLASSIFICATION
INDICATED
The sensitivity of the Mineral Resource to the reporting cut-off grade is shown in Figure 1.
Figure 1: Grade tonnage curve for the North Stanmore TREO + Sc2O3 MRE (Indicated and Inferred)
ACN: 124 279 750 E: info@victorymetalsaustralia.com D: +61 (08) 6555 2950 A: Suite 1, 295 Rokeby Road, Subiaco, WA, 6008
—
T H E
F U T U R E
O F
A U S T R A L I A N
R A R E
E A R T H S
—
Figure 2: North Stanmore MRE by ResCat
Figure 3: Cross section 6,973,900mN, looking north, 5x vertical exaggeration and showing the High-Grade intercept.
ACN: 124 279 750 E: info@victorymetalsaustralia.com D: +61 (08) 6555 2950 A: Suite 1, 295 Rokeby Road, Subiaco, WA, 6008
—
T H E
F U T U R E
O F
A U S T R A L I A N
R A R E
E A R T H S
—
Table 2 shows the HREO within the high-grade mineralisation (HGMIN) domain by classification
above 330ppm TREO + Sc2O3, and Table 3 shows the HREO within the mineralisation (MIN) domain
by classification above 330ppm TREO + Sc2O3.
Table 2: North Stanmore January 2025 MRE HREO within the HGMIN domain (≥330ppm TREO + Sc2O3 cutoff grade)
CLASSIFICATION
MRE TONNES
(t)
TREO
+ Sc
(ppm)
TREO
(ppm)
INDICATED
35,400,000
972
INFERRED
16,500,000
TOTAL
52,800,000
HREO
(ppm)
Eu2O3
(ppm)
Gd2O3
(ppm)
Tb4O7
(ppm)
Dy2O3
(ppm)
Ho2O3
(ppm)
Er2O3
(ppm)
Tm2O3
(ppm)
Yb2O3
(ppm)
Lu2O3
(ppm)
Y2O3
(ppm)
941
318
7.5
30.5
5.0
30.9
6.4
19.1
2.7
17.7
2.6
196
1,099
1,072
354
8.6
33.7
5.5
33.6
7.0
20.8
3.0
18.8
2.7
220
1,012
982
329
7.9
31.5
5.1
31.7
6.6
Numbers are rounded to reflect they are an estimate.
Numbers may not sum due to rounding.
19.7
2.8
18.1
2.7
203
Table 3: North Stanmore January 2025 MRE HREO within the MIN domain (≥330ppm TREO +
Sc2O3 cut-off grade)
CLASSIFICATION
MRE
TONNES (t)
TREO
+ Sc
(ppm)
TREO
(ppm)
INDICATED
141,200,000
386
INFERRED
54,500,000
TOTAL
195,700,000
HREO
(ppm)
Eu2O3
(ppm)
Gd2O3
(ppm)
Tb4O7
(ppm)
Dy2O3
(ppm)
Ho2O3
(ppm)
Er2O3
(ppm)
Tm2O3
(ppm)
Yb2O3
(ppm)
Lu2O3
(ppm)
Y2O3
(ppm)
361
146
2.4
12.0
2.1
13.6
3.0
9.2
1.4
9.2
1.4
92.1
399
370
106
2.6
10.4
1.7
10.1
2.1
6.2
0.9
5.8
0.9
65.2
390
364
135
2.5
11.5
2.0
12.6
2.7
Numbers are rounded to reflect they are an estimate.
Numbers may not sum due to rounding.
8.4
1.2
8.3
1.2
84.7
The economic cut-off grade for the January 2025 MEC MRE was ≥330ppm TREO +Sc2O3. This cut-off
grade was selected based on the evaluation of other like regolith hosted rare earth Mineral
Resources.
MRE Composition Pie Charts
Figure 4: North Stanmore January 2025 updated MRE composition by percentage in 52.8Mt and 195.7Mt resource domains
The high HREYO/TREYO ratios shown in Figure indicates that the North Stanmore resource contains
a significant percentage of the rare, and valuable, HREE’s dysprosium (Dy) and terbium (Tb).
ACN: 124 279 750 E: info@victorymetalsaustralia.com D: +61 (08) 6555 2950 A: Suite 1, 295 Rokeby Road, Subiaco, WA, 6008
—
T H E
F U T U R E
O F
A U S T R A L I A N
R A R E
E A R T H S
—
Figure 5: North Stanmore Project plan overview
COMPLETION OF AIRCORE DRILLING PROGRAM CONFIRMS STRIKE LENGTH OF 13.5KM
In November, Victory advised of the completion of its successful 3,681m aircore (AC) drilling program
at North Stanmore.
Assay results confirmed high-grade heavy rare earth oxide and scandium mineralisation over an
extensive 13.5km strike.
These results were incorporated into the MRE (announced on 16 January 2025) which will be
included in the ongoing Scoping Study.
Drill highlights within the area include:
• TREO up to 3174ppm (AC0097) from 45m
• TREO up to 2425ppm (AC0043) from 42m
• TREO up to 1829ppm (AC0028) from 15m
• TREO up to 1741ppm (AC0015) from 20m
The assay results received confirmed outstanding Heavy Rare Earth Oxide (HREO) concentrations
with averages totalling (41% HREO/TREO ratio). Drill highlights include1:
• 75% HREO to TREO ratio (AC0030) from 25m
• 70% HREO to TREO ratio (AC0097) from 46m
• 66% HREO to TREO ratio (AC0083) from 22m
ACN: 124 279 750 E: info@victorymetalsaustralia.com D: +61 (08) 6555 2950 A: Suite 1, 295 Rokeby Road, Subiaco, WA, 6008
—
T H E
F U T U R E
O F
A U S T R A L I A N
R A R E
E A R T H S
—
•
53% HREO to TREO ratio (AC0011) from 26m
Figure 6: North Stanmore Project overview showing the 13.5km REE & Sc Strike and the drill highlight location.
For full results of the aircore drilling program see Appendix 2, ASX Announcment 6th November
2024, “North Stanmore Grows to 13.5km in Strike”.
STRATEGIC OFFTAKE MOU SIGNED WITH SUMITOMO CORPORATION
In December, Victory announced it had signed a strategic non-binding Memorandum of
Understanding (MOU) with one of the world’s leading integrated trading and investment
enterprises, a Fortune Global 500 company, Sumitomo Corporation (Sumitomo), potentially
establishing a long-term offtake partnership. The MOU outlines the proposed initial terms on which
Victory and Sumitomo will negotiate an offtake of Mixed Rare Earth Carbonate (MREC) from the
Company’s flagship North Stanmore Project.
The MOU target is for Victory to provide Sumitomo 30% of its annual production of MREC from
North Stanmore for an initial 5-year Offtake Term, with the possibility of a 5-year extension.
ACN: 124 279 750 E: info@victorymetalsaustralia.com D: +61 (08) 6555 2950 A: Suite 1, 295 Rokeby Road, Subiaco, WA, 6008
—
T H E
F U T U R E
O F
A U S T R A L I A N
R A R E
E A R T H S
—
The MOU demonstrates Sumitomo’s confidence in the quality, scalability and sustainability of
Victory's North Stanmore Project, setting the stage for future investment, project development
support and technological collaboration.
Sumitomo and Victory have agreed to act in good faith to enter into a Binding Term Sheet by 31
October 2025 and other material terms will be determined withing the negotiation of the term
sheet.
Pricing for the supply of product will be determined during the negotiation of the Binding Term
Sheet, indexed to the prevailing market prices for MREC Product (and REO Product, if applicable),
and adjusted for TREO content.
The agreed MOU terms enable Victory to accelerate project development, enhance financing
options, and expand future processing capabilities for North Stanmore. This partnership with
Sumitomo opens exciting new opportunities for the Company to integrate into the global rare earth
supply chain and secure its place as a leading supplier in the energy transition and defence sectors.
Sumitomo’s financial strength, global logistics expertise, and commitment to sustainable growth
make it the ideal long-term partner for Victory as it continues to progress the North Stanmore
Project towards development.
Victory acknowledged the valuable support of the Government of Western Australia (WA) and its
WA Government Trade and Investment Office in Tokyo for facilitating introductions and fostering
collaboration between the parties. Their assistance was instrumental in establishing this strategic
relationship between Victory and Sumitomo.
The Company extends its sincere appreciation for the continued support in advancing Western
Australia’s role in global critical mineral supply chains.
THE GLOBAL IMPORTANCE OF HEAVY RARE EARTHS AND SCANDIUM
Heavy Rare Earths
Heavy rare earth elements (HREEs) are a unique group of rare earth elements of paramount
importance in advanced technologies. These elements, in particular dysprosium and terbium are
essential in the production of temperature tolerant permanent magnets and defence systems.
Victory’s North Stanmore Project in Western Australia contains substantial volumes of HREEs,
positioning the company as a potential key supplier of these strategic resources.
Industrial Applications of Heavy Rare Earths
Heavy rare earths are central to the technologies driving modern industries:
•
•
Permanent Magnets for EVs and Renewable Energy: Dysprosium and terbium are critical
components in powerful, heat-resistant magnets used in electric vehicle (EV) motors and
wind turbines. These magnets retain their magnetic field at high temperatures, making them
ideal for high-performance motors required for continuous operation.
Defence Technologies: Heavy rare earths are indispensable in advanced military
applications. For instance, dysprosium is used in guidance systems and high-strength
ACN: 124 279 750 E: info@victorymetalsaustralia.com D: +61 (08) 6555 2950 A: Suite 1, 295 Rokeby Road, Subiaco, WA, 6008
—
T H E
F U T U R E
O F
A U S T R A L I A N
R A R E
E A R T H S
—
•
magnets for aircraft and missile technology. With global demand for secure, reliable defence
materials on the rise, Victory Metals is positioned to become a significant supplier of these
vital elements.
Electronics and High-Performance Batteries: Heavy rare earths are also crucial for
components in batteries and electronics, such as smartphones and tablets. Yttrium and
other HREEs are used in phosphors for displays and lighting, which improve efficiency and
durability in these devices.
Heavy rare earths are among the rarest and most challenging elements to source sustainably.
Currently, China currently controls the global supply, creating supply risks for industries and
governments around the world.
The North Stanmore Project, one of the largest clay-hosted HREE discoveries globally, offers a
sustainable and reliable alternative source. Clay-hosted deposits like North Stanmore are more
environmentally friendly to mine compared to traditional hard rock deposits, providing Victory with
a unique advantage in responsible production.
Scandium
Scandium is a rare and highly valued metal known for its ability to significantly strengthen aluminium
alloys, making it essential in high-performance applications across the aerospace, automotive and
defence sectors. Victory is excited to highlight that scandium is a key component within our North
Stanmore Heavy Rare Earth and critical metals Project. With demand on the rise, Victory is in a prime
position to contribute to the future supply of this strategic material.
Industrial Applications of Scandium
Scandium’s unique properties make it an ideal alloying element, enhancing the strength, durability,
and corrosion resistance of materials across a variety of sectors:
•
•
•
•
Aerospace and Defence: Scandium-aluminium alloys are prized in the aerospace industry for
their light weight and strength, making them ideal for military aircraft, lightweight armour,
and other advanced defence applications. The alloy’s durability reduces maintenance costs,
while its light weight improves fuel efficiency and range.
Automotive Industry: As automotive manufacturers seek stronger, lighter materials to
improve fuel efficiency and performance, scandium-aluminium alloys are increasingly valued
for their ability to reduce vehicle weight without compromising safety or strength.
Additive Manufacturing: Scandium alloys are well-suited for 3D printing, offering improved
strength and flexibility in parts manufactured for both industrial and aerospace applications.
This enables the production of complex, durable components with minimal material waste.
Superconductivity: In view of scandium’s recently discovered superconductivity, scandium
infused superconductors are emerging as a catalyst for scientific and technological
advancement in many applications e.g., medical imaging, magnetic levitation, and energy
transmission.
The current global supply of scandium is extremely limited, and current production from Russia and
China largely depends on by-product recovery, leaving demand unsatisfied.
ACN: 124 279 750 E: info@victorymetalsaustralia.com D: +61 (08) 6555 2950 A: Suite 1, 295 Rokeby Road, Subiaco, WA, 6008
—
T H E
F U T U R E
O F
A U S T R A L I A N
R A R E
E A R T H S
—
The North Stanmore Project, rich in scandium as well as heavy rare earth elements, presents an
opportunity to establish Victory Metals as a reliable supplier of scandium for industries in need of
lightweight, high-strength materials.
CORPORATE
Annual General Meeting
The Company’s Annual General Meeting was held on 14th November 2024 where all resolutions were
duly passed. For full results see ASX Announcment 14th November 2024, “Results of Annual General
Meeting”.
Cashflows for the Quarter
Attached to this report is the Appendix 5B containing the Company’s cash flow statement for the
quarter. Exploration expenditure of $736k mainly related to exploration activities undertaken at
North Stanmore REE Project net of GST refunds received on current and previous exploration
expenditure. $331k expenditure net of GST refunds received on current and previous administration
expenditure and corporate costs of which $127k were payments made to related parties. These
payments relate to the remuneration agreements for Executive and Non-Executive Directors and to
SmallCap Corporate Pty Ltd (“SmallCap”) for providing company secretary, accounting and office
services to the Company. Non-Executive Chairman James Bahen is a shareholder and director of
SmallCap.
The Company also had cash inflows of $1.47M from from the conversion of $0.30 unlisted options
and $37K from interest received from various 30-60 day term deposits.
As at 31 December 2024, the Company had available cash of approximately $4.85M.
December 2024 Quarter – ASX Announcements
This Quarterly Activities Report contains information extracted from ASX market announcements
reported in accordance with the 2012 edition of the “Australasian Code for Reporting of Exploration
Results, Mineral Resources and Ore Reserves” (2012 JORC Code). Further details (including 2012
JORC Code reporting tables where applicable) of exploration results referred to in this Quarterly
Activities Report can be found in the following announcements lodged on the ASX:
16/01/2024
17/12/2024
14/11/2024
06/11/2024
North Stanmore Advances Global HREE Deposit
Strategic Offtake MOU Signed with Fortune Global 500 Leader Sumitomo Corporation
Results of Annual General Meeting
North Stanmore Grows to 13.5km in Strike
These announcements are available for viewing on the Company’s website
www.victorymetalsaustralia.com. Victory confirms that it is not aware of any new information or
data that materially affects the information included in any original ASX announcement.
ACN: 124 279 750 E: info@victorymetalsaustralia.com D: +61 (08) 6555 2950 A: Suite 1, 295 Rokeby Road, Subiaco, WA, 6008
—
T H E
F U T U R E
O F
A U S T R A L I A N
R A R E
E A R T H S
—
This announcement has been authorised by the Board of Victory Metals Limited.
For further information please contact:
Brendan Clark
CEO and Executive Director
b.clark@victorymetalsaustralia.com
Ben Creagh
Investor and Media Relations
benc@nwrcommunications.com.au
Victory Metals Limited: Company Profile
Victory is focused upon the exploration and development of its North Stanmore Heavy Rare Earth
Element (REE) Project in the Cue Region of Western Australia. In Janury 2025 Victory announced a
Mineral Resource Estimate (MRE) for North Stanmore of 247.5 million dry metric tonnes at 520 ppm
Total Rare Earth Oxide plus Scandium Oxide (TREO + Sc2O3) (Indicated and inferred) , inclusive of
high-grade domain of 53 million tonnes at 1,012 ppm TREO plus Sc2O3 (Indicated and inferred),
confirming the Project as Australia’s largest indicated HREE resource.
Competent Person Statement
Professor Ken Collerson
Statements contained in this report relating to exploration results, scientific evaluation, and
potential, are based on information compiled and evaluated by Professor Ken Collerson. Professor
Collerson (PhD) Principal of KDC Consulting, and a Fellow of the Australasian Institute of Mining and
Metallurgy (AusIMM - membership number 100125), is a geochemist/geologist with sufficient
relevant experience in relation to rare earth element and critical metal mineralisation being reported
on, to qualify as a Competent Person as defined in the Australian Code for Reporting of Identified
Mineral resources and Ore reserves (JORC Code 2012). Professor Collerson consents to the use of
this information in this report in the form and context in which it appears.
The Company confirms that it is not aware of any new information or data that materially affects the
information included in the original market announcements in relation to the exploration results.
The Company confirms that the form and context in which the competent persons findings have not
been materially modified from the original announcement.
ACN: 124 279 750 E: info@victorymetalsaustralia.com D: +61 (08) 6555 2950 A: Suite 1, 295 Rokeby Road, Subiaco, WA, 6008
—
T H E
F U T U R E
O F
A U S T R A L I A N
R A R E
E A R T H S
—
Appendix 1 – Interest in Mining Tenements
Tenement
ID
E20/1016
E20/1053
E20/1080
E20/1081
E20/871
E20/971
E51/1939
E51/2102
E51/2104
G20/25
L20/72
M20/128
M20/129
M20/288
M20/305
M20/327
M20/360
M20/455
M20/480
M20/494
M20/543
M20/544
M20/546
M20/550
M20/564
M21/125
M21/143
M21/158
M21/26
M21/86
M21/94
M21/95
P20/2007
P20/2153
P20/2248
P20/2249
P20/2250
P20/2331
P20/2333
P20/2334
P20/2345
P20/2346
Status
Location
Live
Application
Application
Application
Live
Live
Live
Live
Live
Live
Application
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Application
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Application
Cue
Application
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Interest at the beginning
of the quarter
100%
100% beneficial
100% beneficial
100% beneficial
100%
100%
100%
100%
100%
100%
100% beneficial
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%-conversion interest
(P20/2007)
100%-conversion interest(P20/2153)
100% beneficial
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Interest
acquired
or
disposed
100%
100%
100%
100%
100%
-
Interest at the end of
the quarter
100%
100% beneficial
100% beneficial
100% beneficial
100%
100%
100%
100% beneficial
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-
100% beneficial
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
ACN: 124 279 750 E: info@victorymetalsaustralia.com D: +61 (08) 6555 2950 A: Suite 1, 295 Rokeby Road, Subiaco, WA, 6008
—
T H E
F U T U R E
O F
A U S T R A L I A N
R A R E
E A R T H S
—
P20/2352
P20/2353
P20/2354
P20/2355
P20/2356
P20/2357
P20/2358
P20/2359
P20/2360
P20/2383
P20/2397
P20/2398
P20/2402
P20/2403
P20/2409
P20/2410
P20/2468
P20/2469
P20/2486
P21/772
P21/773
P21/774
P21/775
P21/776
P21/793
P20/2534
P46/1975
P46/1976
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Application
Live
Live
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Cue
Nullagine
Nullagine
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100% beneficial
100%
100%
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100% beneficial
100%
100%
ACN: 124 279 750 E: info@victorymetalsaustralia.com D: +61 (08) 6555 2950 A: Suite 1, 295 Rokeby Road, Subiaco, WA, 6008
—
T H E
F U T U R E
O F
A U S T R A L I A N
R A R E
E A R T H S
—
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Victory Metals Limited
ACN
Quarter ended (“current quarter”)
124 279 750
31 December 2024
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date
(6 months)
$A’000
-
-
(a) exploration & evaluation
-
-
(b) development
-
-
(c) production
-
-
(331)
(673)
-
-
37
63
(d) staff costs
(e) administration and corporate costs
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
-
1.8
Other (provide other details) -
-
-
1.9
Net cash from / (used in) operating
activities
(294)
(610)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(736)
(1,337)
(e) investments
-
-
(f)
-
-
(d) exploration & evaluation
other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
Current quarter
$A’000
Year to date
(6 months)
$A’000
Proceeds from the disposal of:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Acquisition of entity (cash acquired)
-
-
2.6
Net cash from / (used in) investing
activities
(736)
(1,337)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
-
1,500
-
-
1,473
2,475
(30)
(58)
3.2
Proceeds from issue of convertible debt
securities
3.3
Proceeds from exercise of options
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9a
Proceeds from issues of equity securities to
be allotted
-
-
3.9b
Repayment of lease liabilities
-
-
3.10
Net cash from / (used in) financing
activities
1,443
3,917
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
4,445
2,888
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(294)
(610)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(736)
(1,337)
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
5.
Reconciliation of cash and cash
equivalents
Current quarter
$A’000
Year to date
(6 months)
$A’000
1,443
3,917
-
-
4,858
4,858
Current quarter
$A’000
Previous quarter
$A’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
608
1,695
5.2
Call deposits
4,250
2,750
5.3
Bank overdrafts
-
5.4
Other (provide details)
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1*
127
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
4,858
4,445
Current quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
* Payments in relation to Director’s fees for the period.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1
Loan facilities
-
-
7.2
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
8.
Estimated cash available for future operating activities
8.1
Net cash from / (used in) operating activities (item 1.9)
(294)
8.2
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
(736)
8.3
Total relevant outgoings (item 8.1 + item 8.2)
(1,030)
8.4
Cash and cash equivalents at quarter end (item 4.6)
4,858
8.5
Unused finance facilities available at quarter end (item 7.5)
8.6
Total available funding (item 8.4 + item 8.5)
4,858
8.7
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
4.72
$A’000
-
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: N/A
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: N/A
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: N/A
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1
Share your feedback
Discover